Navigation
Plan systematic withdrawals from your invested corpus and evaluate how long your capital may last under return assumptions.
Initial Corpus
₹ 50,00,000
Total Withdrawn
₹ 90,00,000
Final Balance
₹ 15,46,080
Corpus Longevity
15 years+
| Year | Cumulative Withdrawn | Closing Balance |
|---|---|---|
| 1 | ₹ 6,00,000 | ₹ 48,95,287 |
| 2 | ₹ 12,00,000 | ₹ 47,79,609 |
| 3 | ₹ 18,00,000 | ₹ 46,51,818 |
| 4 | ₹ 24,00,000 | ₹ 45,10,646 |
| 5 | ₹ 30,00,000 | ₹ 43,54,691 |
| 6 | ₹ 36,00,000 | ₹ 41,82,406 |
| 7 | ₹ 42,00,000 | ₹ 39,92,080 |
| 8 | ₹ 48,00,000 | ₹ 37,81,824 |
| 9 | ₹ 54,00,000 | ₹ 35,49,552 |
| 10 | ₹ 60,00,000 | ₹ 32,92,959 |
| 11 | ₹ 66,00,000 | ₹ 30,09,496 |
| 12 | ₹ 72,00,000 | ₹ 26,96,351 |
| 13 | ₹ 78,00,000 | ₹ 23,50,416 |
| 14 | ₹ 84,00,000 | ₹ 19,68,257 |
| 15 | ₹ 90,00,000 | ₹ 15,46,080 |